
149,790,000

139,260,000

107,060,000

88,030,000 30%
61,621,000

6,500,000

81,590,000

7,910,000

118,840,000 20%
95,072,000

164,340,000

115,810,000 10%
104,229,000

121,080,000

15,770,000

201,810,000

141,310,000 20%
113,048,000

479,350,000

207,560,000

451,520,000

127,660,000

113,250,000

180,750,000

63,880,000

136,480,000

31,410,000

153,880,000

157,050,000

22,530,000

210,610,000

11,340,000

15,380,000

251,560,000

829,180,000

14,220,000

16,020,000

465,550,000

166,050,000

83,490,000

141,290,000 10%
127,161,000

109,390,000

15,920,000

171,020,000

60,830,000

13,760,000

7,500,000

580,550,000

127,160,000

332,370,000

236,910,000

173,770,000

136,480,000

6,600,000

23,520,000

98,250,000

311,160,000

103,250,000

12,460,000

56,010,000

136,480,000

114,240,000

20,080,000

21,990,000

6,360,000

3,290,000

26,810,000

118,530,000

5,970,000

13,040,000

4,570,000

11,610,000

3,750,000

16,020,000

106,800,000

6,820,000

223,460,000

29,010,000

15,330,000

10,130,000

4,080,000

229,200,000

22,380,000

4,760,000

65,740,000

4,860,000

265,740,000

15,000,000

162,430,000

203,150,000

61,030,000

2,540,000

17,320,000

8,630,000

29,450,000

21,020,000

23,710,000

10,130,000

42,290,000

43,050,000

24,950,000



- 2